on 07-04-2012 1:53 PM
Hi,
I need to know how B1 calculates VAT on the header level, after you apply a discount on the header level, when an invoice has multiple rows with different VAT percentages per row:
So for example:
Lines:
Line | Total no VAT | VAT % | VAT |
---|---|---|---|
1 | 10,00 | 23 % | 2,30 |
2 | 10,00 | 23 % | 2,30 |
3 | 10,00 | 9 % | 0,90 |
Totals:
Document totals | |
---|---|
Total no VAT | 30,00 |
VAT | 5,50 |
TOTAL | 35,50 |
Now when I apply a discount of 5,00 on the header level, the tax amount becomes 4,58
Document totals | |
---|---|
Total no VAT | 30,00 |
Discount | 5,00 |
VAT | 4,58 |
TOTAL | 29,58 |
How does B1 calculate this new tax sum ?
Regards,
Johan
Hi Johan,
the 5.00 you discount on header level is split equally between the rows, that gives you 10-1.666667 = 8.333333 as net amount in each row.
Next, the VAT percentage is applied to that, which gives you a VAT amount of twice1.916667 for the 23% & 0.75 for the 9%. These add up to 4.583333 which is then rounded to 4.58.
All the best,
Kerstin
You must be a registered user to add a comment. If you've already registered, sign in. Otherwise, register and sign in.
Hi Kerstin,
Thanks for that. Just for clarification, item quantities are not taken into consideration in any way ? So as you said, the discount is only divided by the amount of rows ?
In other words, if I adapt the example, B1 would calculate like so ?:
Line | Total no VAT | Discount | New Total no VAT | VAT % | VAT |
---|---|---|---|---|---|
1 | 14,50 | 1,666667 | 12,83 | 23 | 2,95 |
2 | 14,50 | 1,666667 | 12,83 | 23 | 2,95 |
3 | 1,00 | 1,666667 | -0,666667 | 9 | -0,06 |
Total VAT 5,84
Regards,
Johan
Hi Johan,
you used the same net amount in all rows for your previous example, so the discount was distributed equally.
Looking at your scenario now:
row1 = 14.5 with 23%
row2 = 14.5 with 23%
row3 = 1 with 9%
Total net = 30
5.00 discount applied at header level is distributed according to the percentage of the total
14.5 is 48.33333% of 30
1 is 3.33334 % of 30
Therefore the discount amount is:
rows 1 & 2 -> 48.333333% of 5 = 2.416667 each
row 3 -> 3.33334% of 5 = 0.166667
The net after discount is:
rows 1 & 2 net after discount = 14.5 - 2.416667 = 12.083334 each
row 3 net after discount = 1 - 0.166667 = 0.833333
VAT on the net after discount is:
row 1 & 2 Vat at 23% on 12.083334 = 2.779168 each rounded to 2.78
row 3 Vat at 9% on 0.833333 = 0.075 rounded to 0.08
Hence the total VAT amount is 5.64
All the best,
Kerstin
Hi Johan,
I agree with Kerstin's anwer.
The discount in the header will be distributed to row of document and then the vat amount is changed.
You can also check the tax amount column in the row to see the change of tax amount if there is a discount.
Jimmy
You must be a registered user to add a comment. If you've already registered, sign in. Otherwise, register and sign in.
Hi Johan,
The system is designed to work with when you give document discount, the amount is proportionately distributed to the line items.
For your data, 1000 - 166.66 = 833.33 x 23% = 191.66
1000 - 166.66 = 833.33 x 23% = 191.66
1000 - 166.66 = 833.33 x 9% = 74.99
----------------
Total = 458.32
----------------
I hope this helps you.
Thanks.
Hari
You must be a registered user to add a comment. If you've already registered, sign in. Otherwise, register and sign in.
User | Count |
---|---|
101 | |
12 | |
11 | |
6 | |
6 | |
4 | |
3 | |
3 | |
3 | |
3 |
You must be a registered user to add a comment. If you've already registered, sign in. Otherwise, register and sign in.